Press Center » Press Releases » Central European Media Enterprises Reports Second Quarter...


« back

Central European Media Enterprises Reports Second Quarter 2006 Results

August 3, 2006, Hamilton, Bermuda

SECOND QUARTER
- Net Revenues Increase 38% -
- Operating Income grows $37.2 million to $44.0 million -
- Segment EBITDA Increases 8% -

SIX MONTHS
- Net Revenues Increase 71% -
- Operating Income grows $55.6 million to $60.2 million -
- Segment EBITDA Increases 41% -

Central European Media Enterprises Ltd. (CME) (NASDAQ/Prague Stock Exchange: CETV) today announced financial results for the quarter and half-year ended June 30, 2006.

Compared to the second quarter of 2005, consolidated net revenues for the second quarter of 2006 increased 38% to $156.6 million. Operating income for the quarter increased $37.2 million to $44.0 million. Net income from continuing operations declined $20.6 million to $7.2 million, and fully diluted earnings per share in respect of continuing operations decreased to $0.18 from $0.79 for the quarter.  Our consolidated results for the second quarter of 2006 include TV Nova in the Czech Republic, which we acquired on May 2, 2005, and Markiza in the Slovak Republic, which was not consolidated in the second quarter of 2005.  Compared to the second quarter of 2005, Segment(1) EBITDA for the quarter increased 8% to $63.2 million.

Compared to the first half of 2005, consolidated net revenues for the six months ended June 30, 2006 increased 71% to $276.3 million. Operating income for the first half increased $55.6 million to $60.2 million. Net income from continuing operations decreased $26.8 million to a loss of $(7.2) million, and fully diluted earnings per share in respect of continuing operations decreased to a loss of $(0.18) from income of $0.61.  Compared to the first half of 2005, Segment(1) EBITDA for the six months ended June 30, 2006 increased 41% to $96.1 million.

Michael Garin, Chief Executive Officer of CME, said, “In the second quarter 2006 our established stations met the guidance we gave our investors with some of them significantly exceeding our expectations. The early approval of our Ukrainian license extension was especially gratifying. We have a number of interesting acquisition opportunities under review across the region. Our new media strategy is now in place and we look forward to providing more details to investors during our Investor Day in New York on September 21, 2006.”

Consolidated Results for the Three Months Ended June 30, 2006

Consolidated Net Revenues for the three months ended June 30, 2006increased by 38% to $156.6 million from $113.1 million for the three months ended June 30, 2005.  Operating income for the period was $44.0 million compared with $6.9 million for the three months ended June 30, 2005.  Net income for the quarter was $8.5 million compared to $25.5 million for the three months ended June 30, 2005. Fully diluted income per share was $0.21 for the three months ended June 30, 2006, decreasing $0.51 compared to the three months ended June 30, 2005.

Headline Consolidated Results for the three months ended June 30, 2006 and 2005 were:

 

CONSOLIDATED RESULTS (Unaudited)

 

For the Three Months Ended June 30,

(US $000’s)

 

2006

2005

$ change

% change

Net Revenues

$ 156,589

$ 113,109

$ 43,480

38%

Operating income

$ 44,033

$ 6,862

$ 37,171

542%

Net income from continuing operations

$ 7,245

$ 27,848

$ (20,603)

(74)%

Net income

$ 8,522

$ 25,459

$ (16,937)

(67)%

Fully diluted earnings per share from continuing operations

$ 0.18

$ 0.79

$( 0.61)

(77)%

Fully diluted earnings per share

$ 0.21

$ 0.72

$ (0.51)

(71)%

Consolidated Results for the Six Months Ended June 30, 2006

Consolidated Net Revenues for the six months ended June 30, 2006increased by 71% to $276.3 million from $161.4 million for the six months ended June 30, 2005.  Operating income for the period was $60.2 million compared with $4.6 million for the six months ended June 30, 2005.  Net loss for the six months ended June 30, 2006 was $9.7 million compared to net income of $17.5 million for the six months ended June 30, 2005. Fully diluted loss per share was $0.25 for the six months ended June 30, 2006, decreasing $0.79 compared to the six months ended June 30, 2005.

Headline Consolidated Results for the six months ended June 30, 2006 and 2005 were:

 

CONSOLIDATED RESULTS (Unaudited)

 

\For the Six Months Ended June 30,

(US $000’s)

 

2006

2005

$ change

% change

Net Revenues

$ 276,343

$ 161,413

$ 114,930

71%

Operating income

$ 60,216

$ 4,610

$ 55,606

1,206%

Net (loss) / income from continuing operations

$ (7,212)

$ 19,554

$ (26,766)

(137)%

Net (loss) / income

$ (9,742)

$ 17,510

$ (27,252)

(156)%

Fully diluted (loss) / earnings per share from continuing operations (1)

$ (0.18)

$ 0.61

$ (0.79)

(130)%

Fully diluted (loss) / earnings per share (1)

$ (0.25)

$ 0.54

$ (0.79)

(146)%

Segment(1) Results

We evaluate the performance of our television operations based on Segment(1) Net Revenues and EBITDA (earnings before interest, taxes, depreciation and amortization). 

Segment(1) Results for the Three Months Ended June 30, 2006

For the three months ended June 30, 2006, Total Segment(1) Net Revenues increased 18% to $156.6 million from $132.7 million for the three months ended June 30, 2005. Total Segment(1) EBITDA for the three months ended June 30, 2006 increased 8% to $63.2 million from $58.3 million for the three months ended June 30, 2005. Segment(1) EBITDA Margin for the three months ended June 30, 2006 was 40% compared to 44% for the three months ended June 30, 2005.

Our Total Segment(1) Net Revenues and Total Segment(1) EBITDA for the three months ended June 30, 2006 and 2005 were:

 

SEGMENT (1) RESULTS (Unaudited)

 

For the Three Months Ended June 30,

(US $000's)

 

2006

2005

$ change

% change

Total Segment Net Revenues

$ 156,589

$ 132,736

$ 23,853

18%

Total Segment EBITDA

$ 63,156

$ 58,305

$ 4,851

8%

Segment EBITDA Margin

40%

44%

 

 

Segment(1) Results for the Six Months Ended June 30, 2006

For the six months ended June 30, 2006, Total Segment(1) Net Revenues increased 44% to $278.1 million from $193.7 million for the six months ended June 30, 2005. Total Segment(1) EBITDA for the six months ended June 30, 2006 increased 41% to $96.1 million from $68.2 million for the six months ended June 30, 2005. Segment(1) EBITDA Margin for the six months ended June 30, 2006 was 35%, in line with the margin for the six months ended June 30, 2005.

Our Total Segment(1) Net Revenues and Total Segment(1) EBITDA for the six months ended June 30, 2006 and 2005 were:

 

SEGMENT (1) RESULTS (Unaudited)

 

For the Six Months Ended June 30,

(US $000's)

 

2006

2005

$ change

% change

Total Segment Net Revenues

$ 278,104

$ 193,683

$ 84,421

44%

Total Segment EBITDA

$ 96,071

$ 68,244

$ 27,827

41%

Segment EBITDA Margin 35% 35%

 

 

The Company will also host a teleconference to discuss its second quarter results on Thursday, August 3, 2006 at 10:00 a.m. New York time (3:00 p.m. London time and 4:00 p.m. Prague time). To access the teleconference, please dial +1 973-582-2850 (U.S.and International callers) ten minutes prior to the start time. The teleconference will also be available via live webcast on the Company’s website, located at www.cetv- net.com.

If you cannot listen to the teleconference at its scheduled time, there will be a replay available through Thursday, August 17, 2006 that can be accessed by dialing +1 877-519-4471 (U.S.callers) or +1 973-341-3080 (international callers), passcode: 7656147. A replay will also be archived on the Company’s website.

This press release should be read in conjunction with our Form 10-Q for the three months ended June 30, 2006, which was filed with the Securities and Exchange Commission on August 3, 2006, and our Annual Report on Form 10-K for the year ended December 31, 2005, as amended by our Form 10-K/A filed with the SEC on March 15, 2006.

The Company makes available, free of charge, on our website at http://www.cetv-net.com our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission.

CME is a TV broadcasting company with leading networks in six Central and Eastern European countries reaching an aggregate of approximately 82 million people. The Company’s television stations are located in Croatia (Nova TV), Czech Republic (TV Nova, Galaxie Sport), Romania (PRO TV, Acasa, PRO Cinema), Slovakia (Markíza), Slovenia (POP TV, Kanal A) and Ukraine (Studio 1+1, Studio 1+1 International, Kino, City). CME is traded on the NASDAQ and the Prague Stock Exchange under the ticker symbol “CETV”.

(1)    Segment Data, Segment Net Revenues and Segment EBITDA are all non US-GAAP measures For further details, including a reconciliation to the most directly comparable US-GAAP financial measures, see ‘Reconciliation Between Consolidated Statements of Operations and Segment Data (non US-GAAP)’ below.  We define Segment EBITDA margin as Segment EBITDA expressed as a percentage of Segment Net Revenue.

 

 

CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000’s, except share and per share data)
(Unaudited)

 

For the Three Months Ended June 30

 

2006

 

2005

Net revenues

$ 156,589

 

$ 113,109

Operating costs

26,042

 

18,117

Cost of programming

52,850

 

32,081

Depreciation of station property, plant and equipment

6,059

 

3,161

Amortization of broadcast licenses and other intangibles

4,620

 

1,544

Cost of revenues

89,571

 

54,903

Station selling, general and administrative expenses

14,541

 

12,562

Corporate operating costs (including non-cash stock-based compensation of  $ 0.7 million and $ (1.4) million in the three months ended June 30, 2006 and 2005, respectively)

7,696

 

3,451

Impairment loss

748

 

35,331

Operating income

44,033

 

6,862

Interest expense, net

(9,596)

 

(5,865)

Foreign currency exchange (loss) / gain, net

(20,625)

 

30,159

Change in fair value of derivative

(1,876)

 

-

Other income

167

 

312

Income before provision for income taxes, minority interest, equity in income of unconsolidated affiliates and discontinued operations

12,103

 

31,468

Provision for income taxes

(3,582)

 

(3,565)

Income before minority interest, equity in income of unconsolidated affiliates and discontinued operations

8,521

 

27,903

Minority interest in income of consolidated subsidiaries

(1,276)

 

(4,104)

Equity in income of unconsolidated affiliates

-

 

4,049

Net income from continuing operations

7,245

 

27,848

Income / (loss) from discontinued operations

1,277

 

(2,389)

Net income

$ 8,522

 

$ 25,459

       

PER SHARE DATA:

     

Net income per share

     

Continuing operations – Basic

$ 0.18

 

$ 0.81

Continuing operations – Diluted

$ 0.18

 

$ 0.79

Discontinued operations – Basic

$ 0.03

 

$ (0.07)

Discontinued operations – Diluted

$ 0.03

 

$ (0.07)

Net income – Basic

$ 0.21

 

$ 0.74

Net income – Diluted

$ 0.21

 

$ 0.72

       

Weighted average common shares used in computing per share amounts (000s):

     

Basic

40,597

 

34,274

Diluted

41,186

 

35,145

 

CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000’s, except share and per share data)
(Unaudited)
 

 

For the Six Months Ended June 30,

 

2006

 

2005

Net revenues

$ 276,343

 

$ 161,413

Operating costs

49,014

 

29,402

Cost of programming

101,268

 

54,403

Depreciation of station property, plant and equipment

11,761

 

5,062

Amortization of broadcast licenses and other intangibles

8,952

 

1,933

Cost of revenues

170,995

 

90,800

Station selling, general and administrative expenses

28,707

 

19,490

Corporate operating costs (including non-cash stock-based compensation of  $ 1.4 million and $ 1.7 million in the six months ended June 30, 2006 and 2005, respectively)

15,677

 

11,182

Impairment loss

748

 

35,331

Operating income

60,216

 

4,610

Interest expense, net

(18,661)

 

(5,093)

Foreign currency exchange (loss) / gain, net

(31,487)

 

29,430

Change in fair value of derivative

(1,876)

 

-

Other expense

(381)

 

(3,689)

Income before provision for income taxes, minority interest, equity in income of unconsolidated affiliates and discontinued operations

7,811

 

25,258

Provision for income taxes

(7,576)

 

(5,906)

Income before minority interest, equity in income of unconsolidated affiliates and discontinued operations

235

 

19,352

Minority interest in income of consolidated subsidiaries

(6,717)

 

(4,681)

Equity in (loss) / income of unconsolidated affiliates

(730)

 

4,883

Net (loss) / income from continuing operations

(7,212)

 

19,554

Loss from discontinued operations

(2,530)

 

(2,044)

Net (loss) / income

$ (9,742)

 

$ 17,510

       

PER SHARE DATA:

     

Net income per share

     

Continuing operations – Basic

$ (0.18)

 

$ 0.62

Continuing operations – Diluted

$ (0. 18)

 

$ 0.61

Discontinued operations – Basic

$ (0.07)

 

$ (0.06)

Discontinued operations – Diluted

$ (0.07)

 

$ (0.07)

Net income – Basic

$ (0.25)

 

$ 0.56

Net income – Diluted

$ (0.25)

 

$ 0.54

       

Weighted average common shares used in computing per share amounts (000s):

     

Basic

39,355

 

31,345

Diluted

39,355

 

32,288

Segment Data

We manage our business on a geographic basis, and review the performance of each geographic segment using data that reflects 100% of operating and license company results. Our segments are comprised of Croatia, the Czech Republic, Romania, theSlovak Republic, Slovenia and Ukraine. 

We evaluate the performance of our segments based on Segment EBITDA. Segment Net Revenues and Segment EBITDA include the results of certain entities (primarily STS and Markiza, our operating and license companies in the Slovak Republic) that were not consolidated under US GAAP until January 23, 2006.

Segment EBITDA is determined as segment net income/loss, which includes costs for program rights amortization, before interest, taxes, depreciation and amortization of broadcast licenses and other intangible assets. Items that are not allocated to our segments for purposes of evaluating their performance, and therefore are not included in Segment EBITDA, include: 

  • expenses presented as corporate expenses in our consolidated statements of operations;
  • foreign currency exchange gains and losses;
  • changes in fair value of derivatives; and
  • certain unusual or infrequent items (e.g., gains and losses/impairments on assets or investments).

We use Segment EBITDA as a component in determining management bonuses.

Below is a table showing our Segment EBITDA by operation and a reconciliation of these figures to our consolidated US GAAP results for the three months ended June 30, 2006 and 2005 and the six months ended June 30, 2006 and 2005:

Reconciliation Between Consolidated Statements of Operations
and Segment Data (non US-GAAP)

 

SEGMENT FINANCIAL INFORMATION

 

For the Three Months Ended June 30,

 

(US $000's)

 

Segment Net Revenues (1)

 

Segment EBITDA

 

2006

2005

 

2006

2005

Country

         

Croatia (NOVA TV)

$ 5,647

$ 7,652

 

$ (2,639)

$ (1,337)

Czech Republic (TV NOVA and GALAXIE SPORT) (2)

56,312

47,767

 

29,509

28,287

Romania (3)

37,769

26,592

 

16,424

11,974

Slovak Republic (MARKIZA TV)

20,046

19,627

 

7,827

7,956

Slovenia (POP TV and KANAL A)

15,555

13,920

 

6,430

6,490

Ukraine (STUDIO 1+1 and GRAVIS)

21,260

17,178

 

5,605

4,935

Total Segment Data

$156,589

$132,736

 

$ 63,156

$ 58,305

           

Reconciliation to Consolidated Statement of Operations:

         

Consolidated Net Revenues / Income before provision for income taxes, minority interest, equity in income of unconsolidated affiliates and discontinued operations

 

$ 156,589

 

$ 113,109

 

 

$ 12,103

 

$ 31,468

Corporate operating costs (including non-cash stock based compensation of $ 0.7 million and $ (1.4) million for the three months ended June 30, 2006 and 2005, respectively)

-

-

 

7,696

3,451

Depreciation of station assets

-

-

 

6,059

3,161

Amortization of broadcast licenses and other intangibles

     

4,620

1,544

Impairment charge

-

-

 

748

35,331

Unconsolidated equity affiliates (4)

-

19,627

 

-

7,956

Interest expense, net

-

-

 

9,596

5,865

Foreign currency exchange (gain)/ loss, net

-

-

 

20,625

(30,159)

Change in fair value of derivatives

-

-

 

1,876

-

Other income

-

-

 

(167)

(312)

Total Segment Data

$ 156,589

$ 132,736

 

$ 63,156

$ 58,305

           

(1) All net revenues are derived from external customers.  There are no inter-segmental revenues.

(2) We acquired our Czech Republic operations on May 2, 2005. 

 

(3) Romanian channels are PRO TV, PRO CINEMA, ACASA, PRO TV INTERNATIONAL, PRO FM and INFOPRO.

(4) Unconsolidated equity affiliates include STS and Markiza in the Slovak Republic, which have been consolidated from January 23, 2006. 
             

 

 

SEGMENT FINANCIAL INFORMATION

 

For the Six Months Ended June 30,

 

(US $000's)

 

Segment Net Revenues (1)

 

Segment EBITDA

 

2006

2005

 

2006

2005

Country

         

Croatia (NOVA TV)

$ 9,457

$ 12,607

 

$ (7,081)

$ (4,759)

Czech Republic (TV NOVA and GALAXIE SPORT) (2)

96,861

47,767

 

42,335

28,287

Romania (3)

67,640

45,648

 

28,037

18,136

Slovak Republic (MARKIZA TV)

31,252

32,270

 

6,850

10,126

Slovenia (POP TV and KANAL A)

25,782

23,853

 

9,463

9,170

Ukraine (STUDIO 1+1 and GRAVIS)

47,112

31,538

 

16,467

7,284

Total Segment Data

$ 278,104

$ 193,683

 

$ 96,071

$ 68,244

           

Reconciliation to Consolidated Statement of Operations:

         

Consolidated Net Revenues / Income before provision for income taxes, minority interest, equity in income of unconsolidated affiliates and discontinued operations

 

$ 276,343

 

$ 161,413

 

 

$ 7,811

 

$ 25,258

Corporate operating costs (including non-cash stock based compensation of $ 1.5 million and $ 1.7 million for the six months ended June 30, 2006 and 2005, respectively)

-

-

 

15,677

11,182

Depreciation of station assets

-

-

 

11,761

5,062

Amortization of broadcast licenses and other intangibles

     

8,952

1,933

Impairment charge

-

-

 

748

35,331

Unconsolidated equity affiliates (4)

1,761

32,270

 

(1,283)

10,126

Interest expense, net

-

-

 

18,661

5,093

Foreign currency exchange (gain) / loss, net

-

-

 

31,487

(29,430)

Change in fair value of derivatives

-

-

 

1,876

-

Other expense

-

-

 

381

3,689

Total Segment Data

$ 278,104

$ 193,683

 

$ 96,071

$ 68,244

           

(1) All net revenues are derived from external customers.  There are no inter-segmental revenues.

(2) We acquired our Czech Republic operations on May 2, 2005. 

 

(3) Romanian channels are PRO TV, PRO CINEMA, ACASA, PRO TV INTERNATIONAL, PRO FM and INFOPRO.

(4) Unconsolidated equity affiliates include STS and Markiza in the Slovak Republic, which have been consolidated from January 23, 2006. 

 

 

For additional information, please contact:

Romana Tomasova
Director of Corporate Communications
Central European Media Enterprises
+44 (0)20 7430 5357